PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

First National Bank of Shelby, The

Shelby, OH · Cert 6697

FDIC

Q3 2004

$194.6MAssets
$93.6MLoans
$166.8MDeposits
$21.0MEquity
Loan mix
71%RE $39.3M28%C&I $15.3M1%Consumer $0.6MQ3 2003Q3 2004
Deposit mix
86%Interest-bearing $142.8M14%Noninterest $24.0MQ3 2003Q3 2004

NIM

7.73%Q3 ’025.53%Q3 ’034.75%Q3 ’04-26%-6%

Non-interest income vs. expense

3.36%Q3 ’023.56%Q3 ’033.85%Q3 ’04+16%+15%

Financial Results

Return on Assets (quarter, annualized)

-1.06%-20 bps YoY

Net Interest Margin (quarter, annualized)

3.71%-25 bps YoY

Efficiency Ratio (quarter, annualized)

89.52%+1,400 bps YoY

Tier 1 Leverage Ratio

n/a

Discrete quarter, annualized.

MetricQ3 2003Q4 2003Q1 2004Q2 2004Q3 2004YoY ΔTrend
Return on Assets-0.86%-1.72%-0.60%0.44%-1.06%-20 bps
Net Interest Margin3.96%3.71%4.00%4.48%3.71%-25 bps
Non-Interest Burden2.93%3.87%2.70%2.96%3.37%+44 bps
Loan Growth (YoY)-17.51%-23.98%-27.17%-27.68%-24.40%-689 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans3.90%3.44%4.88%5.13%6.13%+222 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/a
Equity / Assets8.86%8.58%10.01%10.54%10.79%+194 bps
Liquid Assets / Assets25.69%22.69%36.52%0.09%0.05%-2,565 bps