PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

First National Bank of Shelby, The

Shelby, OH · Cert 6697

FDIC

Q3 2004

$194.6MAssets
$93.6MLoans
$166.8MDeposits
$21.0MEquity
Loan mix
71%RE $39.3M28%C&I $15.3M1%Consumer $0.6MQ3 2003Q3 2004
Deposit mix
86%Interest-bearing $142.8M14%Noninterest $24.0MQ3 2003Q3 2004

NIM

7.01%Q3 ’025.94%Q3 ’035.29%Q3 ’04-10%0%

Non-interest income vs. expense

2.95%Q3 ’023.16%Q3 ’033.52%Q3 ’04+11%+19%

Financial Results

Return on Assets (YTD, annualized)

-0.40%+68 bps YoY

Net Interest Margin (YTD, annualized)

4.13%-1 bps YoY

Efficiency Ratio (YTD, annualized)

74.43%+957 bps YoY

Tier 1 Leverage Ratio

n/a

Year to date, annualized, through each quarter.

MetricQ3 2003Q4 2003Q1 2004Q2 2004Q3 2004YoY ΔTrend
Return on Assets-1.08%-1.24%-0.60%-0.09%-0.40%+68 bps
Net Interest Margin4.14%4.17%4.00%4.28%4.13%-1 bps
Non-Interest Burden2.56%2.98%2.70%2.85%3.05%+49 bps
Loan Growth (YoY)-17.51%-23.98%-27.17%-27.68%-24.40%-689 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans3.90%3.44%4.88%5.13%6.13%+222 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/a
Equity / Assets8.86%8.58%10.01%10.54%10.79%+194 bps
Liquid Assets / Assets25.69%22.69%36.52%0.09%0.05%-2,565 bps