PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Virginia Company Bank

Newport News, VA · Cert 58147

FDIC · 3 branches

Q3 2014

$127.9MAssets
$101.7MLoans
$108.4MDeposits
$12.3MEquity
Loan mix
73%RE $55.3M25%C&I $18.9M2%Consumer $1.5MQ3 2013Q3 2014
Deposit mix
81%Interest-bearing $88.3M19%Noninterest $20.1MQ3 2013Q3 2014

NIM

4.06%Q3 ’124.16%Q3 ’134.06%Q3 ’14+11%0%

Non-interest income vs. expense

4.02%Q3 ’123.89%Q3 ’135.08%Q3 ’14-6%+30%

Financial Results

Return on Assets (quarter, annualized)

-1.19%-103 bps YoY

Net Interest Margin (quarter, annualized)

3.62%0 bps YoY

Efficiency Ratio (quarter, annualized)

128.43%+2,803 bps YoY

Tier 1 Leverage Ratio

n/a

Discrete quarter, annualized.

MetricQ3 2013Q4 2013Q1 2014Q2 2014Q3 2014YoY ΔTrend
Return on Assets-0.16%-0.20%0.10%-0.45%-1.19%-103 bps
Net Interest Margin3.63%3.61%3.47%3.51%3.62%0 bps
Non-Interest Burden3.64%3.50%3.70%4.08%4.75%+110 bps
Loan Growth (YoY)1.07%1.60%4.66%3.22%0.01%-106 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.22%1.13%1.10%1.07%1.07%-16 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/a
Equity / Assets9.73%9.62%9.56%9.59%9.62%-11 bps
Liquid Assets / Assets1.51%1.99%1.46%2.72%0.58%-93 bps