PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Virginia Company Bank

Newport News, VA · Cert 58147

FDIC · 3 branches

Q3 2014

$127.9MAssets
$101.7MLoans
$108.4MDeposits
$12.3MEquity
Loan mix
73%RE $55.3M25%C&I $18.9M2%Consumer $1.5MQ3 2013Q3 2014
Deposit mix
81%Interest-bearing $88.3M19%Noninterest $20.1MQ3 2013Q3 2014

NIM

4.19%Q3 ’124.11%Q3 ’134.05%Q3 ’14+3%+1%

Non-interest income vs. expense

3.78%Q3 ’123.72%Q3 ’134.51%Q3 ’14-4%+21%

Financial Results

Return on Assets (YTD, annualized)

-0.51%-27 bps YoY

Net Interest Margin (YTD, annualized)

3.58%+5 bps YoY

Efficiency Ratio (YTD, annualized)

116.71%+1,800 bps YoY

Tier 1 Leverage Ratio

n/a

Year to date, annualized, through each quarter.

MetricQ3 2013Q4 2013Q1 2014Q2 2014Q3 2014YoY ΔTrend
Return on Assets-0.24%-0.23%0.10%-0.18%-0.51%-27 bps
Net Interest Margin3.53%3.51%3.47%3.46%3.58%+5 bps
Non-Interest Burden3.48%3.44%3.70%3.86%4.22%+74 bps
Loan Growth (YoY)1.07%1.60%4.66%3.22%0.01%-106 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.22%1.13%1.10%1.07%1.07%-16 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/a
Equity / Assets9.73%9.62%9.56%9.59%9.62%-11 bps
Liquid Assets / Assets1.51%1.99%1.46%2.72%0.58%-93 bps