PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Commerce State Bank

West Bend, WI · Cert 58020

FDIC · 4 branches

Q3 2022

$846.7MAssets
$768.2MLoans
$657.4MDeposits
$94.3MEquity
Loan mix
76%RE $509.4M24%C&I $158.6M0%Consumer $1.4MQ4 2020Q3 2022
Deposit mix
77%Interest-bearing $505.6M23%Noninterest $151.8MQ4 2020Q3 2022

Return on Assets (YTD, annualized)

1.61%+17 bps YoY

Net Interest Margin (YTD, annualized)

3.36%-25 bps YoY

Efficiency Ratio (YTD, annualized)

51.15%+659 bps YoY

Tier 1 Leverage Ratio

10.84%+53 bps YoY

NIM

4.24%Q3 ’203.93%Q3 ’213.80%Q3 ’22+11%-7%

Non-interest income vs. expense

1.81%Q3 ’201.86%Q3 ’211.86%Q3 ’22+2%+22%

Year to date, annualized, through each quarter.

MetricQ4 2020Q1 2021Q2 2021Q3 2021Q4 2021Q1 2022Q2 2022Q3 2022YoY ΔTrend
Return on Assets0.96%1.44%1.45%1.44%1.46%1.51%1.63%1.61%+17 bps
Net Interest Margin3.40%3.85%3.72%3.61%3.66%3.45%3.50%3.36%-25 bps
Non-Interest Burden1.22%1.23%1.23%1.30%1.25%1.49%1.48%1.58%+28 bps
Loan Growth (YoY)4.12%8.97%3.58%4.95%15.26%2.84%9.71%9.77%+482 bps
Nonperforming Loans / Loans1.08%1.05%0.23%0.08%1.05%0.04%0.04%0.04%-5 bps
Allowance / Loans1.29%1.39%1.37%1.25%1.24%1.44%1.22%0.85%-40 bps
Tier 1 Leverage Ratio10.08%10.52%10.28%10.31%10.52%10.70%11.09%10.84%+53 bps
Equity / Assets10.33%10.37%9.84%10.45%10.22%10.66%10.50%11.13%+69 bps
Liquid Assets / Assets8.00%4.89%9.34%4.82%5.04%7.17%4.50%3.59%-123 bps