PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Commerce State Bank

West Bend, WI · Cert 58020

FDIC · 4 branches

Q3 2022

$846.7MAssets
$768.2MLoans
$657.4MDeposits
$94.3MEquity
Loan mix
76%RE $509.4M24%C&I $158.6M0%Consumer $1.4MQ3 2021Q3 2022
Deposit mix
77%Interest-bearing $505.6M23%Noninterest $151.8MQ3 2021Q3 2022

NIM

4.24%Q3 ’203.93%Q3 ’213.80%Q3 ’22+11%-7%

Non-interest income vs. expense

1.81%Q3 ’201.86%Q3 ’211.86%Q3 ’22+2%+22%

Financial Results

Return on Assets (YTD, annualized)

1.61%+17 bps YoY

Net Interest Margin (YTD, annualized)

3.36%-25 bps YoY

Efficiency Ratio (YTD, annualized)

51.15%+659 bps YoY

Tier 1 Leverage Ratio

10.84%+53 bps YoY

Year to date, annualized, through each quarter.

MetricQ3 2021Q4 2021Q1 2022Q2 2022Q3 2022YoY ΔTrend
Return on Assets1.44%1.46%1.51%1.63%1.61%+17 bps
Net Interest Margin3.61%3.66%3.45%3.50%3.36%-25 bps
Non-Interest Burden1.30%1.25%1.49%1.48%1.58%+28 bps
Loan Growth (YoY)4.95%15.26%2.84%9.71%9.77%+482 bps
Nonperforming Loans / Loans0.08%1.05%0.04%0.04%0.04%-5 bps
Allowance / Loans1.25%1.24%1.44%1.22%0.85%-40 bps
Tier 1 Leverage Ratio10.31%10.52%10.70%11.09%10.84%+53 bps
Equity / Assets10.45%10.22%10.66%10.50%11.13%+69 bps
Liquid Assets / Assets4.82%5.04%7.17%4.50%3.59%-123 bps