PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Commerce Bank of Southwest Florida

Fort Myers, FL · Cert 58016

FDIC

Q3 2009

$71.0MAssets
$52.8MLoans
$72.8MDeposits
$-2052KEquity
Loan mix
92%RE $39.0M8%C&I $3.4M0%Consumer $0.0MQ3 2008Q3 2009
Deposit mix
92%Interest-bearing $67.1M8%Noninterest $5.7MQ3 2008Q3 2009

NIM

8.30%Q3 ’075.36%Q3 ’083.76%Q3 ’09-42%-40%

Non-interest income vs. expense

3.96%Q3 ’074.22%Q3 ’088.59%Q3 ’09+10%+233%

Financial Results

Return on Assets (quarter, annualized)

-27.62%-1,933 bps YoY

Net Interest Margin (quarter, annualized)

1.42%-96 bps YoY

Efficiency Ratio (quarter, annualized)

n/a

Tier 1 Leverage Ratio

n/a

Discrete quarter, annualized.

MetricQ3 2008Q4 2008Q1 2009Q2 2009Q3 2009YoY ΔTrend
Return on Assets-8.29%-2.29%-3.84%-8.11%-27.62%-1,933 bps
Net Interest Margin2.38%2.42%1.71%1.39%1.42%-96 bps
Non-Interest Burden4.07%3.38%2.86%3.22%13.57%+950 bps
Loan Growth (YoY)8.63%-1.44%-15.89%-17.99%-20.96%-2,958 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans2.49%1.42%2.11%3.81%3.16%+67 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/a
Equity / Assets8.18%6.89%6.19%3.97%-2.89%-1,107 bps
Liquid Assets / Assets0.11%11.71%10.91%18.81%14.79%+1,468 bps