PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Commerce Bank of Southwest Florida

Fort Myers, FL · Cert 58016

FDIC

Q3 2009

$71.0MAssets
$52.8MLoans
$72.8MDeposits
$-2052KEquity
Loan mix
92%RE $39.0M8%C&I $3.4M0%Consumer $0.0MQ3 2008Q3 2009
Deposit mix
92%Interest-bearing $67.1M8%Noninterest $5.7MQ3 2008Q3 2009

NIM

7.32%Q3 ’076.52%Q3 ’083.91%Q3 ’09-16%-55%

Non-interest income vs. expense

4.56%Q3 ’073.92%Q3 ’084.89%Q3 ’09-8%+72%

Financial Results

Return on Assets (YTD, annualized)

-13.13%-839 bps YoY

Net Interest Margin (YTD, annualized)

1.46%-180 bps YoY

Efficiency Ratio (YTD, annualized)

n/a

Tier 1 Leverage Ratio

n/a

Year to date, annualized, through each quarter.

MetricQ3 2008Q4 2008Q1 2009Q2 2009Q3 2009YoY ΔTrend
Return on Assets-4.73%-4.09%-3.84%-5.94%-13.13%-839 bps
Net Interest Margin3.27%3.21%1.71%1.58%1.46%-180 bps
Non-Interest Burden3.75%3.83%2.86%3.09%6.46%+271 bps
Loan Growth (YoY)8.63%-1.44%-15.89%-17.99%-20.96%-2,958 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans2.49%1.42%2.11%3.81%3.16%+67 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/a
Equity / Assets8.18%6.89%6.19%3.97%-2.89%-1,107 bps
Liquid Assets / Assets0.11%11.71%10.91%18.81%14.79%+1,468 bps