PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Pacific Coast National Bank

San Clemente, CA · Cert 57914

FDIC

Q3 2009

$131.4MAssets
$109.5MLoans
$128.9MDeposits
$2.0MEquity
Loan mix
63%RE $50.3M37%C&I $29.9M0%Consumer $0.0MQ3 2008Q3 2009
Deposit mix
84%Interest-bearing $108.6M16%Noninterest $20.3MQ3 2008Q3 2009

NIM

7.64%Q3 ’076.31%Q3 ’084.64%Q3 ’09-16%-26%

Non-interest income vs. expense

7.42%Q3 ’074.81%Q3 ’085.21%Q3 ’09-36%+40%

Financial Results

Return on Assets (quarter, annualized)

-7.26%-624 bps YoY

Net Interest Margin (quarter, annualized)

3.06%-107 bps YoY

Efficiency Ratio (quarter, annualized)

171.80%+7,922 bps YoY

Tier 1 Leverage Ratio

n/a

Discrete quarter, annualized.

MetricQ3 2008Q4 2008Q1 2009Q2 2009Q3 2009YoY ΔTrend
Return on Assets-1.03%-20.11%-10.20%-2.00%-7.26%-624 bps
Net Interest Margin4.13%3.39%3.34%2.32%3.06%-107 bps
Non-Interest Burden3.74%4.11%4.52%4.23%5.23%+149 bps
Loan Growth (YoY)69.09%37.81%23.40%-2.75%-15.98%-8,508 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.33%4.86%5.96%4.01%4.67%+335 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/a
Equity / Assets8.81%3.67%3.33%3.02%1.56%-725 bps
Liquid Assets / Assets0.00%0.16%0.18%0.14%0.29%+29 bps