PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Pacific Coast National Bank

San Clemente, CA · Cert 57914

FDIC

Q3 2009

$131.4MAssets
$109.5MLoans
$128.9MDeposits
$2.0MEquity
Loan mix
63%RE $50.3M37%C&I $29.9M0%Consumer $0.0MQ3 2008Q3 2009
Deposit mix
84%Interest-bearing $108.6M16%Noninterest $20.3MQ3 2008Q3 2009

NIM

6.08%Q3 ’076.10%Q3 ’084.85%Q3 ’09-5%-21%

Non-interest income vs. expense

7.73%Q3 ’075.09%Q3 ’085.17%Q3 ’09-39%+17%

Financial Results

Return on Assets (YTD, annualized)

-6.56%-499 bps YoY

Net Interest Margin (YTD, annualized)

3.07%-80 bps YoY

Efficiency Ratio (YTD, annualized)

156.44%+4,935 bps YoY

Tier 1 Leverage Ratio

n/a

Year to date, annualized, through each quarter.

MetricQ3 2008Q4 2008Q1 2009Q2 2009Q3 2009YoY ΔTrend
Return on Assets-1.57%-6.59%-10.20%-6.09%-6.56%-499 bps
Net Interest Margin3.86%3.57%3.34%2.69%3.07%-80 bps
Non-Interest Burden4.20%3.99%4.52%4.19%4.93%+73 bps
Loan Growth (YoY)69.09%37.81%23.40%-2.75%-15.98%-8,508 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.33%4.86%5.96%4.01%4.67%+335 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/a
Equity / Assets8.81%3.67%3.33%3.02%1.56%-725 bps
Liquid Assets / Assets0.00%0.16%0.18%0.14%0.29%+29 bps