PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Morgan Stanley Trust National Association

Wilmington, DE · Cert 57628

FDIC

Q2 2011

$34.3MAssets
n/aLoans
n/aDeposits
$31.4MEquity

NIM

0.94%Q2 ’090.26%Q2 ’100.03%Q2 ’11-72%-87%

Non-interest income vs. expense

153.49%Q2 ’09137.91%Q2 ’1064.20%Q2 ’11-928%-52%

Financial Results

Return on Assets (quarter, annualized)

26.29%+990 bps YoY

Net Interest Margin (quarter, annualized)

0.03%-23 bps YoY

Efficiency Ratio (quarter, annualized)

61.28%-2,239 bps YoY

Tier 1 Leverage Ratio

n/a

Discrete quarter, annualized.

MetricQ2 2010Q3 2010Q4 2010Q1 2011Q2 2011YoY ΔTrend
Return on Assets16.39%1.29%5.59%19.16%26.29%+990 bps
Net Interest Margin0.26%0.14%0.26%0.09%0.03%-23 bps
Non-Interest Burden-26.66%-1.81%-7.28%-28.11%-40.53%-1,387 bps
Loan Growth (YoY)n/an/an/an/an/an/an/a
Nonperforming Loans / Loansn/an/an/an/an/an/an/a
Allowance / Loansn/an/an/an/an/an/an/a
Tier 1 Leverage Ration/an/an/an/an/an/an/a
Equity / Assets91.70%80.77%91.30%89.15%91.46%-24 bps
Liquid Assets / Assets0.00%0.00%0.33%3.66%27.97%+2,797 bps