PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Morgan Stanley Trust National Association

Wilmington, DE · Cert 57628

FDIC

Q2 2011

$34.3MAssets
n/aLoans
n/aDeposits
$31.4MEquity

NIM

1.07%Q2 ’090.18%Q2 ’100.06%Q2 ’11-83%-67%

Non-interest income vs. expense

153.31%Q2 ’09140.34%Q2 ’1059.52%Q2 ’11-195%-310%

Financial Results

Return on Assets (YTD, annualized)

22.88%+1,783 bps YoY

Net Interest Margin (YTD, annualized)

0.06%-12 bps YoY

Efficiency Ratio (YTD, annualized)

63.53%-3,075 bps YoY

Tier 1 Leverage Ratio

n/a

Year to date, annualized, through each quarter.

MetricQ2 2010Q3 2010Q4 2010Q1 2011Q2 2011YoY ΔTrend
Return on Assets5.05%3.70%4.17%19.16%22.88%+1,783 bps
Net Interest Margin0.18%0.15%0.16%0.09%0.06%-12 bps
Non-Interest Burden-8.32%-5.24%-5.11%-28.11%-34.11%-2,578 bps
Loan Growth (YoY)n/an/an/an/an/an/an/a
Nonperforming Loans / Loansn/an/an/an/an/an/an/a
Allowance / Loansn/an/an/an/an/an/an/a
Tier 1 Leverage Ration/an/an/an/an/an/an/a
Equity / Assets91.70%80.77%91.30%89.15%91.46%-24 bps
Liquid Assets / Assets0.00%0.00%0.33%3.66%27.97%+2,797 bps