PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Old Harbor Bank

Clearwater, FL · Cert 57537

FDIC

Q3 2011

$209.0MAssets
$145.7MLoans
$212.2MDeposits
$-3542KEquity
Loan mix
85%RE $81.6M14%C&I $13.1M1%Consumer $0.8MQ3 2010Q3 2011
Deposit mix
95%Interest-bearing $202.6M5%Noninterest $9.6MQ3 2010Q3 2011

NIM

4.55%Q3 ’094.76%Q3 ’103.88%Q3 ’11+50%-20%

Non-interest income vs. expense

3.34%Q3 ’093.01%Q3 ’104.95%Q3 ’11-17%+72%

Financial Results

Return on Assets (quarter, annualized)

-3.41%-269 bps YoY

Net Interest Margin (quarter, annualized)

2.72%-68 bps YoY

Efficiency Ratio (quarter, annualized)

174.36%+9,054 bps YoY

Tier 1 Leverage Ratio

n/a

Discrete quarter, annualized.

MetricQ3 2010Q4 2010Q1 2011Q2 2011Q3 2011YoY ΔTrend
Return on Assets-0.72%-2.65%-8.27%-6.44%-3.41%-269 bps
Net Interest Margin3.40%3.10%3.04%2.72%2.72%-68 bps
Non-Interest Burden2.81%3.20%3.59%3.52%4.83%+201 bps
Loan Growth (YoY)-3.19%-5.95%-7.29%-10.18%-19.01%-1,583 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans3.04%3.13%4.26%5.32%3.41%+37 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/a
Equity / Assets3.23%2.42%0.38%-1.03%-1.69%-492 bps
Liquid Assets / Assets3.25%4.44%6.94%8.29%10.78%+754 bps