PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Old Harbor Bank

Clearwater, FL · Cert 57537

FDIC

Q3 2011

$209.0MAssets
$145.7MLoans
$212.2MDeposits
$-3542KEquity
Loan mix
85%RE $81.6M14%C&I $13.1M1%Consumer $0.8MQ3 2010Q3 2011
Deposit mix
95%Interest-bearing $202.6M5%Noninterest $9.6MQ3 2010Q3 2011

NIM

4.67%Q3 ’094.89%Q3 ’104.11%Q3 ’11+49%-12%

Non-interest income vs. expense

2.71%Q3 ’092.87%Q3 ’104.22%Q3 ’11-14%+49%

Financial Results

Return on Assets (YTD, annualized)

-6.08%-308 bps YoY

Net Interest Margin (YTD, annualized)

2.90%-39 bps YoY

Efficiency Ratio (YTD, annualized)

138.25%+5,483 bps YoY

Tier 1 Leverage Ratio

n/a

Year to date, annualized, through each quarter.

MetricQ3 2010Q4 2010Q1 2011Q2 2011Q3 2011YoY ΔTrend
Return on Assets-3.00%-2.91%-8.27%-7.36%-6.08%-308 bps
Net Interest Margin3.30%3.27%3.04%2.91%2.90%-39 bps
Non-Interest Burden2.73%2.86%3.59%3.59%4.07%+135 bps
Loan Growth (YoY)-3.19%-5.95%-7.29%-10.18%-19.01%-1,583 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans3.04%3.13%4.26%5.32%3.41%+37 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/a
Equity / Assets3.23%2.42%0.38%-1.03%-1.69%-492 bps
Liquid Assets / Assets3.25%4.44%6.94%8.29%10.78%+754 bps