PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

JLB Service Bank

New Castle, DE · Cert 57306

FDIC

Q3 2006

$2.7MAssets
n/aLoans
n/aDeposits
$2.7MEquity
Deposit mix
0%Interest-bearing $0100%Noninterest $0Q3 2005Q3 2006

NIM

1.03%Q3 ’041.02%Q3 ’053.83%Q3 ’06-17%+525%

Non-interest income vs. expense

13.89%Q3 ’0421.58%Q3 ’05-0.14%Q3 ’06+40%+124%

Financial Results

Return on Assets (quarter, annualized)

-6.51%-3,409 bps YoY

Net Interest Margin (quarter, annualized)

3.83%+322 bps YoY

Efficiency Ratio (quarter, annualized)

650%+61,595 bps YoY

Tier 1 Leverage Ratio

n/a

Discrete quarter, annualized.

MetricQ3 2005Q4 2005Q1 2006Q2 2006Q3 2006YoY ΔTrend
Return on Assets27.58%3.11%-3.71%4.05%-6.51%-3,409 bps
Net Interest Margin0.61%1.52%3.58%3.33%3.83%+322 bps
Non-Interest Burden-41.19%-6.39%8.32%-1.66%9.93%+5,112 bps
Loan Growth (YoY)n/an/an/an/an/an/an/a
Nonperforming Loans / Loansn/an/an/an/an/an/an/a
Allowance / Loansn/an/an/an/an/an/an/a
Tier 1 Leverage Ration/an/an/an/an/an/an/a
Equity / Assets31.10%78.18%84.27%100.00%99.96%+6,887 bps
Liquid Assets / Assets58.04%0.00%92.09%0.07%0.19%-5,785 bps