PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

JLB Service Bank

New Castle, DE · Cert 57306

FDIC

Q3 2006

$2.7MAssets
n/aLoans
n/aDeposits
$2.7MEquity
Deposit mix
0%Interest-bearing $0100%Noninterest $0Q3 2005Q3 2006

NIM

0.94%Q3 ’041.41%Q3 ’054.30%Q3 ’06+34%+243%

Non-interest income vs. expense

33.52%Q3 ’0424.69%Q3 ’052.46%Q3 ’06+28%+113%

Financial Results

Return on Assets (YTD, annualized)

-1.98%-3,216 bps YoY

Net Interest Margin (YTD, annualized)

3.73%+264 bps YoY

Efficiency Ratio (YTD, annualized)

650%+61,436 bps YoY

Tier 1 Leverage Ratio

n/a

Year to date, annualized, through each quarter.

MetricQ3 2005Q4 2005Q1 2006Q2 2006Q3 2006YoY ΔTrend
Return on Assets30.18%25.36%-3.71%-0.06%-1.98%-3,216 bps
Net Interest Margin1.09%1.29%3.58%3.61%3.73%+264 bps
Non-Interest Burden-43.51%-38.05%8.32%3.68%5.81%+4,932 bps
Loan Growth (YoY)n/an/an/an/an/an/an/a
Nonperforming Loans / Loansn/an/an/an/an/an/an/a
Allowance / Loansn/an/an/an/an/an/an/a
Tier 1 Leverage Ration/an/an/an/an/an/an/a
Equity / Assets31.10%78.18%84.27%100.00%99.96%+6,887 bps
Liquid Assets / Assets58.04%0.00%92.09%0.07%0.19%-5,785 bps