PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Pacific International Bank

Seattle, WA · Cert 57246

FDIC

Q4 2012

$182.2MAssets
$143.8MLoans
$142.0MDeposits
$23.5MEquity
Loan mix
81%RE $53.2M19%C&I $12.7M0%Consumer $0.2MQ4 2011Q4 2012
Deposit mix
83%Interest-bearing $118.1M17%Noninterest $23.8MQ4 2011Q4 2012

NIM

4.70%Q4 ’104.28%Q4 ’114.45%Q4 ’12+3%+10%

Non-interest income vs. expense

2.70%Q4 ’104.08%Q4 ’114.34%Q4 ’12+78%+27%

Financial Results

Return on Assets (quarter, annualized)

-1.53%+508 bps YoY

Net Interest Margin (quarter, annualized)

3.57%+32 bps YoY

Efficiency Ratio (quarter, annualized)

109.49%+1,306 bps YoY

Tier 1 Leverage Ratio

n/a

Discrete quarter, annualized.

MetricQ4 2011Q1 2012Q2 2012Q3 2012Q4 2012YoY ΔTrend
Return on Assets-6.61%-5.10%-2.07%-1.12%-1.53%+508 bps
Net Interest Margin3.25%3.87%3.73%3.55%3.57%+32 bps
Non-Interest Burden3.10%3.25%4.13%3.63%3.95%+85 bps
Loan Growth (YoY)-18.69%-18.35%-24.36%-17.51%-22.04%-334 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans3.04%3.15%3.28%3.21%3.31%+27 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/a
Equity / Assets12.48%12.08%11.86%12.28%12.88%+40 bps
Liquid Assets / Assets12.67%7.44%13.95%12.14%14.38%+171 bps