PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Bank of Ellaville

Ellaville, GA · Cert 5687

FDIC

Q4 2011

$278.9MAssets
$187.7MLoans
$266.6MDeposits
$1.4MEquity
Loan mix
89%RE $138.9M6%C&I $8.6M5%Consumer $7.9MQ4 2010Q4 2011
Deposit mix
81%Interest-bearing $216.2M19%Noninterest $50.4MQ4 2010Q4 2011

NIM

4.19%Q4 ’094.23%Q4 ’104.02%Q4 ’11+16%+6%

Non-interest income vs. expense

4.12%Q4 ’093.92%Q4 ’103.94%Q4 ’11+5%+7%

Financial Results

Return on Assets (quarter, annualized)

-2.19%+271 bps YoY

Net Interest Margin (quarter, annualized)

2.91%+16 bps YoY

Efficiency Ratio (quarter, annualized)

182.81%+1,205 bps YoY

Tier 1 Leverage Ratio

n/a

Discrete quarter, annualized.

MetricQ4 2010Q1 2011Q2 2011Q3 2011Q4 2011YoY ΔTrend
Return on Assets-4.90%-8.37%0.23%-9.38%-2.19%+271 bps
Net Interest Margin2.75%2.81%3.30%2.94%2.91%+16 bps
Non-Interest Burden4.37%3.58%3.06%3.19%4.69%+32 bps
Loan Growth (YoY)-13.92%-12.22%-7.65%-7.20%-7.56%+636 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans2.56%3.75%3.72%6.16%6.28%+372 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/a
Equity / Assets5.42%3.22%3.46%1.09%0.50%-492 bps
Liquid Assets / Assets6.50%8.31%7.52%12.87%8.65%+216 bps