PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Bank of Ellaville

Ellaville, GA · Cert 5687

FDIC

Q4 2011

$278.9MAssets
$187.7MLoans
$266.6MDeposits
$1.4MEquity
Loan mix
89%RE $138.9M6%C&I $8.6M5%Consumer $7.9MQ4 2010Q4 2011
Deposit mix
81%Interest-bearing $216.2M19%Noninterest $50.4MQ4 2010Q4 2011

NIM

5.32%Q4 ’094.62%Q4 ’104.10%Q4 ’11-9%+5%

Non-interest income vs. expense

3.25%Q4 ’093.75%Q4 ’103.54%Q4 ’11+26%-2%

Financial Results

Return on Assets (YTD, annualized)

-4.90%-338 bps YoY

Net Interest Margin (YTD, annualized)

2.97%+14 bps YoY

Efficiency Ratio (YTD, annualized)

122.13%-838 bps YoY

Tier 1 Leverage Ratio

n/a

Year to date, annualized, through each quarter.

MetricQ4 2010Q1 2011Q2 2011Q3 2011Q4 2011YoY ΔTrend
Return on Assets-1.52%-8.37%-4.10%-5.84%-4.90%-338 bps
Net Interest Margin2.82%2.81%3.10%3.03%2.97%+14 bps
Non-Interest Burden3.70%3.58%3.38%3.29%3.61%-9 bps
Loan Growth (YoY)-13.92%-12.22%-7.65%-7.20%-7.56%+636 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans2.56%3.75%3.72%6.16%6.28%+372 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/a
Equity / Assets5.42%3.22%3.46%1.09%0.50%-492 bps
Liquid Assets / Assets6.50%8.31%7.52%12.87%8.65%+216 bps