PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Coldwater National Bank

Coldwater, KS · Cert 4645

FDIC

Q3 2010

$12.7MAssets
$1.2MLoans
$9.7MDeposits
$2.9MEquity
Deposit mix
73%Interest-bearing $7.1M27%Noninterest $2.6MQ3 2009Q3 2010

NIM

3.91%Q3 ’082.70%Q3 ’091.96%Q3 ’10-22%-31%

Non-interest income vs. expense

2.39%Q3 ’082.64%Q3 ’092.64%Q3 ’10+10%0%

Financial Results

Return on Assets (quarter, annualized)

-0.75%-69 bps YoY

Net Interest Margin (quarter, annualized)

1.62%-73 bps YoY

Efficiency Ratio (quarter, annualized)

144.07%+4,054 bps YoY

Tier 1 Leverage Ratio

n/a

Discrete quarter, annualized.

MetricQ3 2009Q4 2009Q1 2010Q2 2010Q3 2010YoY ΔTrend
Return on Assets-0.06%-0.20%-0.48%-0.03%-0.75%-69 bps
Net Interest Margin2.34%2.07%2.00%1.98%1.62%-73 bps
Non-Interest Burden2.43%2.30%2.59%2.10%2.42%-1 bps
Loan Growth (YoY)15.77%-10.10%20.62%-39.99%-43.19%-5,896 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.09%1.11%1.03%1.84%1.42%+33 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/a
Equity / Assets22.44%19.31%21.16%22.32%22.72%+28 bps
Liquid Assets / Assets0.00%0.00%0.00%0.00%0.00%0 bps