PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Coldwater National Bank

Coldwater, KS · Cert 4645

FDIC

Q3 2010

$12.7MAssets
$1.2MLoans
$9.7MDeposits
$2.9MEquity
Deposit mix
73%Interest-bearing $7.1M27%Noninterest $2.6MQ3 2009Q3 2010

NIM

4.11%Q3 ’082.88%Q3 ’092.29%Q3 ’10-14%-22%

Non-interest income vs. expense

2.47%Q3 ’082.56%Q3 ’092.68%Q3 ’10+2%+5%

Financial Results

Return on Assets (YTD, annualized)

-0.41%-53 bps YoY

Net Interest Margin (YTD, annualized)

1.93%-54 bps YoY

Efficiency Ratio (YTD, annualized)

123.92%+2,876 bps YoY

Tier 1 Leverage Ratio

n/a

Year to date, annualized, through each quarter.

MetricQ3 2009Q4 2009Q1 2010Q2 2010Q3 2010YoY ΔTrend
Return on Assets0.12%0.04%-0.48%-0.26%-0.41%-53 bps
Net Interest Margin2.46%2.29%2.00%2.01%1.93%-54 bps
Non-Interest Burden2.33%2.25%2.59%2.37%2.44%+11 bps
Loan Growth (YoY)15.77%-10.10%20.62%-39.99%-43.19%-5,896 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.09%1.11%1.03%1.84%1.42%+33 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/a
Equity / Assets22.44%19.31%21.16%22.32%22.72%+28 bps
Liquid Assets / Assets0.00%0.00%0.00%0.00%0.00%0 bps