PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Earthstar Bank

Upper Southampton, PA · Cert 35561

FDIC

Q3 2010

$112.6MAssets
$77.0MLoans
$104.5MDeposits
$2.3MEquity
Loan mix
91%RE $60.0M7%C&I $4.9M1%Consumer $0.9MQ3 2009Q3 2010
Deposit mix
98%Interest-bearing $101.9M2%Noninterest $2.6MQ3 2009Q3 2010

NIM

5.26%Q3 ’084.67%Q3 ’094.08%Q3 ’10+6%+21%

Non-interest income vs. expense

3.64%Q3 ’085.37%Q3 ’093.14%Q3 ’10+48%-42%

Financial Results

Return on Assets (quarter, annualized)

-2.19%+110 bps YoY

Net Interest Margin (quarter, annualized)

2.67%+46 bps YoY

Efficiency Ratio (quarter, annualized)

108.92%-10,497 bps YoY

Tier 1 Leverage Ratio

n/a

Discrete quarter, annualized.

MetricQ3 2009Q4 2009Q1 2010Q2 2010Q3 2010YoY ΔTrend
Return on Assets-3.30%-12.25%-1.46%-0.93%-2.19%+110 bps
Net Interest Margin2.21%3.04%2.70%2.79%2.67%+46 bps
Non-Interest Burden5.07%5.39%4.14%3.90%2.92%-214 bps
Loan Growth (YoY)-9.57%-10.53%-12.23%-14.00%-16.17%-660 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans2.47%2.73%2.84%3.15%2.91%+44 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/a
Equity / Assets5.01%2.78%2.56%2.37%2.02%-300 bps
Liquid Assets / Assets8.92%9.33%11.16%13.80%11.66%+275 bps