PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Earthstar Bank

Upper Southampton, PA · Cert 35561

FDIC

Q3 2010

$112.6MAssets
$77.0MLoans
$104.5MDeposits
$2.3MEquity
Loan mix
91%RE $60.0M7%C&I $4.9M1%Consumer $0.9MQ3 2009Q3 2010
Deposit mix
98%Interest-bearing $101.9M2%Noninterest $2.6MQ3 2009Q3 2010

NIM

5.91%Q3 ’084.84%Q3 ’094.27%Q3 ’10-26%+62%

Non-interest income vs. expense

3.19%Q3 ’084.69%Q3 ’094.00%Q3 ’10+49%-14%

Financial Results

Return on Assets (YTD, annualized)

-1.54%+141 bps YoY

Net Interest Margin (YTD, annualized)

2.80%+107 bps YoY

Efficiency Ratio (YTD, annualized)

131.99%-9,734 bps YoY

Tier 1 Leverage Ratio

n/a

Year to date, annualized, through each quarter.

MetricQ3 2009Q4 2009Q1 2010Q2 2010Q3 2010YoY ΔTrend
Return on Assets-2.95%-4.99%-1.46%-1.20%-1.54%+141 bps
Net Interest Margin1.73%2.16%2.70%2.72%2.80%+107 bps
Non-Interest Burden4.37%4.91%4.14%3.99%3.77%-61 bps
Loan Growth (YoY)-9.57%-10.53%-12.23%-14.00%-16.17%-660 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans2.47%2.73%2.84%3.15%2.91%+44 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/a
Equity / Assets5.01%2.78%2.56%2.37%2.02%-300 bps
Liquid Assets / Assets8.92%9.33%11.16%13.80%11.66%+275 bps