PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Baytree National Bank & Trust Co.

Chicago, IL · Cert 35431

FDIC · 2 branches

Q4 2014

$76.7MAssets
$22.0MLoans
$70.6MDeposits
$5.7MEquity
Loan mix
81%RE $17.6M18%C&I $3.9M1%Consumer $0.3MQ4 2013Q4 2014
Deposit mix
81%Interest-bearing $57.1M19%Noninterest $13.5MQ4 2013Q4 2014

NIM

3.82%Q4 ’124.62%Q4 ’132.03%Q4 ’14+35%-63%

Non-interest income vs. expense

7.56%Q4 ’127.57%Q4 ’136.06%Q4 ’14+302%-291%

Financial Results

Return on Assets (quarter, annualized)

12.37%+1,491 bps YoY

Net Interest Margin (quarter, annualized)

1.56%-261 bps YoY

Efficiency Ratio (quarter, annualized)

32.35%-9,562 bps YoY

Tier 1 Leverage Ratio

n/a

Discrete quarter, annualized.

MetricQ4 2013Q1 2014Q2 2014Q3 2014Q4 2014YoY ΔTrend
Return on Assets-2.54%-2.88%-2.61%-3.36%12.37%+1,491 bps
Net Interest Margin4.17%4.59%4.63%4.62%1.56%-261 bps
Non-Interest Burden5.83%5.68%4.90%6.59%-11.11%-1,694 bps
Loan Growth (YoY)-12.26%-9.64%-29.20%-19.87%-70.80%-5,854 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans2.44%1.76%1.92%2.00%2.76%+31 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/a
Equity / Assets4.16%4.32%3.95%3.32%7.39%+324 bps
Liquid Assets / Assets27.89%11.82%14.32%5.11%49.85%+2,197 bps