PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Baytree National Bank & Trust Co.

Chicago, IL · Cert 35431

FDIC · 2 branches

Q4 2014

$76.7MAssets
$22.0MLoans
$70.6MDeposits
$5.7MEquity
Loan mix
81%RE $17.6M18%C&I $3.9M1%Consumer $0.3MQ4 2013Q4 2014
Deposit mix
81%Interest-bearing $57.1M19%Noninterest $13.5MQ4 2013Q4 2014

NIM

5.30%Q4 ’124.54%Q4 ’135.21%Q4 ’14-3%+17%

Non-interest income vs. expense

7.30%Q4 ’127.82%Q4 ’138.96%Q4 ’14+143%-43%

Financial Results

Return on Assets (YTD, annualized)

0.32%+190 bps YoY

Net Interest Margin (YTD, annualized)

4.71%+67 bps YoY

Efficiency Ratio (YTD, annualized)

80.66%-2,534 bps YoY

Tier 1 Leverage Ratio

n/a

Year to date, annualized, through each quarter.

MetricQ4 2013Q1 2014Q2 2014Q3 2014Q4 2014YoY ΔTrend
Return on Assets-1.59%-2.88%-2.72%-2.89%0.32%+190 bps
Net Interest Margin4.04%4.59%4.99%5.11%4.71%+67 bps
Non-Interest Burden4.48%5.68%5.76%6.32%2.56%-192 bps
Loan Growth (YoY)-12.26%-9.64%-29.20%-19.87%-70.80%-5,854 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans2.44%1.76%1.92%2.00%2.76%+31 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/a
Equity / Assets4.16%4.32%3.95%3.32%7.39%+324 bps
Liquid Assets / Assets27.89%11.82%14.32%5.11%49.85%+2,197 bps