PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Trust Industrial Bank

Denver, CO · Cert 35400

FDIC

Q3 2009

$797.7MAssets
n/aLoans
$713.1MDeposits
$78.4MEquity
Deposit mix
100%Interest-bearing $713.1M0%Noninterest $0.0MQ3 2008Q3 2009

NIM

5.01%Q3 ’074.53%Q3 ’080.33%Q3 ’09+1%-95%

Non-interest income vs. expense

1.67%Q3 ’076.62%Q3 ’085.81%Q3 ’09+184%-38%

Financial Results

Return on Assets (quarter, annualized)

-0.83%-229 bps YoY

Net Interest Margin (quarter, annualized)

0.19%-404 bps YoY

Efficiency Ratio (quarter, annualized)

128.41%+5,039 bps YoY

Tier 1 Leverage Ratio

n/a

Discrete quarter, annualized.

MetricQ3 2008Q4 2008Q1 2009Q2 2009Q3 2009YoY ΔTrend
Return on Assets1.46%0.23%0.34%1.99%1-0.83%-229 bps
Net Interest Margin4.23%4.24%4.78%3.64%0.19%-404 bps
Non-Interest Burden2.37%3.39%4.25%2.88%1.48%-89 bps
Loan Growth (YoY)n/an/an/an/an/an/an/a
Nonperforming Loans / Loansn/an/an/an/an/an/an/a
Allowance / Loansn/an/an/an/an/an/an/a
Tier 1 Leverage Ration/an/an/an/an/an/an/a
Equity / Assets10.06%10.43%10.74%9.43%9.83%-23 bps
Liquid Assets / Assets81.35%76.89%74.98%8.82%9.43%-7,192 bps