PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Trust Industrial Bank

Denver, CO · Cert 35400

FDIC

Q3 2009

$797.7MAssets
n/aLoans
$713.1MDeposits
$78.4MEquity
Deposit mix
100%Interest-bearing $713.1M0%Noninterest $0.0MQ3 2008Q3 2009

NIM

5.06%Q3 ’074.08%Q3 ’083.31%Q3 ’09-8%-17%

Non-interest income vs. expense

2.09%Q3 ’078.39%Q3 ’086.79%Q3 ’09+313%-15%

Financial Results

Return on Assets (YTD, annualized)

0.53%1+29 bps YoY

Net Interest Margin (YTD, annualized)

3.14%-66 bps YoY

Efficiency Ratio (YTD, annualized)

99.40%+101 bps YoY

Tier 1 Leverage Ratio

n/a

Year to date, annualized, through each quarter.

MetricQ3 2008Q4 2008Q1 2009Q2 2009Q3 2009YoY ΔTrend
Return on Assets0.24%0.24%0.34%1.15%10.53%1+29 bps
Net Interest Margin3.79%3.92%4.78%4.34%3.14%-66 bps
Non-Interest Burden3.66%3.61%4.25%3.68%3.10%-56 bps
Loan Growth (YoY)n/an/an/an/an/an/an/a
Nonperforming Loans / Loansn/an/an/an/an/an/an/a
Allowance / Loansn/an/an/an/an/an/an/a
Tier 1 Leverage Ration/an/an/an/an/an/an/a
Equity / Assets10.06%10.43%10.74%9.43%9.83%-23 bps
Liquid Assets / Assets81.35%76.89%74.98%8.82%9.43%-7,192 bps