PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

King Trust Company, National Association

Spring Arbor, MI · Cert 35137

FDIC

Q3 2009

$2.3MAssets
n/aLoans
n/aDeposits
$2.3MEquity

NIM

5.62%Q3 ’074.47%Q3 ’081.20%Q3 ’09-20%-73%

Non-interest income vs. expense

33.90%Q3 ’0736.62%Q3 ’0841.14%Q3 ’09-164%+461%

Financial Results

Return on Assets (quarter, annualized)

-24.88%-3,011 bps YoY

Net Interest Margin (quarter, annualized)

1.20%-328 bps YoY

Efficiency Ratio (quarter, annualized)

121.11%+3,675 bps YoY

Tier 1 Leverage Ratio

n/a

Discrete quarter, annualized.

MetricQ3 2008Q4 2008Q1 2009Q2 2009Q3 2009YoY ΔTrend
Return on Assets5.23%-2.02%-2.03%-3.93%-24.88%-3,011 bps
Net Interest Margin4.47%4.11%4.28%2.38%1.20%-328 bps
Non-Interest Burden-2.32%11.49%6.34%7.98%8.37%+1,069 bps
Loan Growth (YoY)n/an/an/an/an/an/an/a
Nonperforming Loans / Loansn/an/an/an/an/an/an/a
Allowance / Loansn/an/an/an/an/an/an/a
Tier 1 Leverage Ration/an/an/an/an/an/an/a
Equity / Assets99.61%98.84%99.70%99.36%99.52%-9 bps
Liquid Assets / Assets0.81%0.00%0.09%2.16%0.00%-81 bps