PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

King Trust Company, National Association

Spring Arbor, MI · Cert 35137

FDIC

Q3 2009

$2.3MAssets
n/aLoans
n/aDeposits
$2.3MEquity

NIM

6.21%Q3 ’075.14%Q3 ’082.62%Q3 ’09-17%-49%

Non-interest income vs. expense

33.32%Q3 ’0734.24%Q3 ’0840.12%Q3 ’09-27%+349%

Financial Results

Return on Assets (YTD, annualized)

-10.22%-1,596 bps YoY

Net Interest Margin (YTD, annualized)

2.62%-252 bps YoY

Efficiency Ratio (YTD, annualized)

114.08%+3,335 bps YoY

Tier 1 Leverage Ratio

n/a

Year to date, annualized, through each quarter.

MetricQ3 2008Q4 2008Q1 2009Q2 2009Q3 2009YoY ΔTrend
Return on Assets5.74%3.78%-2.03%-2.96%-10.22%-1,596 bps
Net Interest Margin5.14%5.02%4.28%3.31%2.62%-252 bps
Non-Interest Burden-3.04%0.51%6.34%7.13%7.57%+1,061 bps
Loan Growth (YoY)n/an/an/an/an/an/an/a
Nonperforming Loans / Loansn/an/an/an/an/an/an/a
Allowance / Loansn/an/an/an/an/an/an/a
Tier 1 Leverage Ration/an/an/an/an/an/an/a
Equity / Assets99.61%98.84%99.70%99.36%99.52%-9 bps
Liquid Assets / Assets0.81%0.00%0.09%2.16%0.00%-81 bps