PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Southern Heritage Bank

Cleveland, TN · Cert 35093

FDIC · 3 branches

Q2 2016

$274.9MAssets
$136.5MLoans
$233.7MDeposits
$40.4MEquity
Loan mix
82%RE $91.9M17%C&I $19.0M2%Consumer $1.8MQ3 2014Q2 2016
Deposit mix
84%Interest-bearing $196.9M16%Noninterest $36.8MQ3 2014Q2 2016

Return on Assets (YTD, annualized)

0.83%-10 bps YoY

Net Interest Margin (YTD, annualized)

3.32%-3 bps YoY

Efficiency Ratio (YTD, annualized)

71.73%+316 bps YoY

Tier 1 Leverage Ratio

11.49%+6 bps YoY

NIM

3.52%Q2 ’143.50%Q2 ’153.54%Q2 ’16+7%-1%

Non-interest income vs. expense

2.77%Q2 ’143.08%Q2 ’153.16%Q2 ’16+7%+7%

Year to date, annualized, through each quarter.

MetricQ3 2014Q4 2014Q1 2015Q2 2015Q3 2015Q4 2015Q1 2016Q2 2016YoY ΔTrend
Return on Assets1.22%0.23%0.95%0.93%0.92%0.93%0.99%0.83%-10 bps
Net Interest Margin3.15%0.85%3.47%3.35%3.27%3.36%3.53%3.32%-3 bps
Non-Interest Burden1.79%0.54%1.92%1.90%1.82%1.91%1.97%2.04%+14 bps
Loan Growth (YoY)-1.65%-11.48%-2.57%-3.93%2.57%12.18%3.64%6.02%+995 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.44%0.05%0.14%0.17%0.31%0.31%0.38%0.40%+23 bps
Tier 1 Leverage Ration/an/a11.86%11.43%11.21%11.40%11.71%11.49%+6 bps
Equity / Assets11.54%14.95%15.21%13.82%14.32%14.87%14.89%14.71%+89 bps
Liquid Assets / Assets1.55%3.28%3.47%7.24%2.63%2.29%2.85%5.51%-172 bps