PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Southern Heritage Bank

Cleveland, TN · Cert 35093

FDIC · 3 branches

Q2 2016

$274.9MAssets
$136.5MLoans
$233.7MDeposits
$40.4MEquity
Loan mix
82%RE $91.9M17%C&I $19.0M2%Consumer $1.8MQ2 2015Q2 2016
Deposit mix
84%Interest-bearing $196.9M16%Noninterest $36.8MQ2 2015Q2 2016

NIM

3.52%Q2 ’143.50%Q2 ’153.54%Q2 ’16+7%-1%

Non-interest income vs. expense

2.77%Q2 ’143.08%Q2 ’153.16%Q2 ’16+7%+7%

Financial Results

Return on Assets (YTD, annualized)

0.83%-10 bps YoY

Net Interest Margin (YTD, annualized)

3.32%-3 bps YoY

Efficiency Ratio (YTD, annualized)

71.73%+316 bps YoY

Tier 1 Leverage Ratio

11.49%+6 bps YoY

Year to date, annualized, through each quarter.

MetricQ2 2015Q3 2015Q4 2015Q1 2016Q2 2016YoY ΔTrend
Return on Assets0.93%0.92%0.93%0.99%0.83%-10 bps
Net Interest Margin3.35%3.27%3.36%3.53%3.32%-3 bps
Non-Interest Burden1.90%1.82%1.91%1.97%2.04%+14 bps
Loan Growth (YoY)-3.93%2.57%12.18%3.64%6.02%+995 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans0.17%0.31%0.31%0.38%0.40%+23 bps
Tier 1 Leverage Ratio11.43%11.21%11.40%11.71%11.49%+6 bps
Equity / Assets13.82%14.32%14.87%14.89%14.71%+89 bps
Liquid Assets / Assets7.24%2.63%2.29%2.85%5.51%-172 bps