PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Granite National Bank

Bowling Green, OH · Cert 34779

FDIC

Q3 2003

$4.1MAssets
n/aLoans
$500KDeposits
$3.6MEquity
Deposit mix
100%Interest-bearing $500K0%Noninterest $0KQ3 2002Q3 2003

NIM

2.82%Q3 ’011.33%Q3 ’020.66%Q3 ’03-57%-58%

Non-interest income vs. expense

95.52%Q3 ’0171.80%Q3 ’0257.65%Q3 ’03+15%+20%

Financial Results

Return on Assets (quarter, annualized)

9.94%-298 bps YoY

Net Interest Margin (quarter, annualized)

0.47%-64 bps YoY

Efficiency Ratio (quarter, annualized)

79.33%+61 bps YoY

Tier 1 Leverage Ratio

n/a

Discrete quarter, annualized.

MetricQ3 2002Q4 2002Q1 2003Q2 2003Q3 2003YoY ΔTrend
Return on Assets12.92%29.10%8.09%17.44%9.94%-298 bps
Net Interest Margin1.11%0.83%0.66%0.54%0.47%-64 bps
Non-Interest Burden-18.30%-44.78%-12.43%-27.31%-14.55%+375 bps
Loan Growth (YoY)n/an/an/an/an/an/an/a
Nonperforming Loans / Loansn/an/an/an/an/an/an/a
Allowance / Loansn/an/an/an/an/an/an/a
Tier 1 Leverage Ration/an/an/an/an/an/an/a
Equity / Assets81.34%79.36%66.65%82.37%87.84%+650 bps
Liquid Assets / Assets0.00%0.00%0.00%0.00%0.00%0 bps