PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Granite National Bank

Bowling Green, OH · Cert 34779

FDIC

Q3 2003

$4.1MAssets
n/aLoans
$500KDeposits
$3.6MEquity
Deposit mix
100%Interest-bearing $500K0%Noninterest $0KQ3 2002Q3 2003

NIM

3.20%Q3 ’011.28%Q3 ’020.75%Q3 ’03-67%-41%

Non-interest income vs. expense

75.71%Q3 ’0165.46%Q3 ’0258.78%Q3 ’03+39%+11%

Financial Results

Return on Assets (YTD, annualized)

11.73%-262 bps YoY

Net Interest Margin (YTD, annualized)

0.59%-42 bps YoY

Efficiency Ratio (YTD, annualized)

74.94%+44 bps YoY

Tier 1 Leverage Ratio

n/a

Year to date, annualized, through each quarter.

MetricQ3 2002Q4 2002Q1 2003Q2 2003Q3 2003YoY ΔTrend
Return on Assets14.34%17.48%8.09%12.63%11.73%-262 bps
Net Interest Margin1.01%1.05%0.66%0.63%0.59%-42 bps
Non-Interest Burden-21.39%-29.08%-12.43%-20.40%-19.06%+233 bps
Loan Growth (YoY)n/an/an/an/an/an/an/a
Nonperforming Loans / Loansn/an/an/an/an/an/an/a
Allowance / Loansn/an/an/an/an/an/an/a
Tier 1 Leverage Ration/an/an/an/an/an/an/a
Equity / Assets81.34%79.36%66.65%82.37%87.84%+650 bps
Liquid Assets / Assets0.00%0.00%0.00%0.00%0.00%0 bps