PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Frontier Bank, Federal Savings Bank

Palm Desert, CA · Cert 34738

FDIC · 2 branches

Q3 2014

$80.7MAssets
$48.1MLoans
$76.3MDeposits
$1.7MEquity
Loan mix
96%RE $37.4M3%C&I $1.1M1%Consumer $0.3MQ3 2013Q3 2014
Deposit mix
72%Interest-bearing $55.3M28%Noninterest $21.0MQ3 2013Q3 2014

NIM

3.36%Q3 ’122.96%Q3 ’133.65%Q3 ’14-5%+29%

Non-interest income vs. expense

4.93%Q3 ’124.58%Q3 ’136.62%Q3 ’14+1%+24%

Financial Results

Return on Assets (quarter, annualized)

1.01%+235 bps YoY

Net Interest Margin (quarter, annualized)

3.30%+74 bps YoY

Efficiency Ratio (quarter, annualized)

174.18%-3,295 bps YoY

Tier 1 Leverage Ratio

n/a

Discrete quarter, annualized.

MetricQ3 2013Q4 2013Q1 2014Q2 2014Q3 2014YoY ΔTrend
Return on Assets-1.34%2.41%-3.34%-9.02%1.01%+235 bps
Net Interest Margin2.55%2.86%3.17%2.57%3.30%+74 bps
Non-Interest Burden4.92%3.21%6.57%11.36%6.12%+120 bps
Loan Growth (YoY)-37.68%-51.31%-51.98%-49.47%-45.65%-797 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans5.84%5.40%5.77%5.86%4.34%-150 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/a
Equity / Assets2.14%4.49%3.75%1.74%2.13%-1 bps
Liquid Assets / Assets32.59%18.77%22.27%22.36%19.63%-1,296 bps