PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Frontier Bank, Federal Savings Bank

Palm Desert, CA · Cert 34738

FDIC · 2 branches

Q3 2014

$80.7MAssets
$48.1MLoans
$76.3MDeposits
$1.7MEquity
Loan mix
96%RE $37.4M3%C&I $1.1M1%Consumer $0.3MQ3 2013Q3 2014
Deposit mix
72%Interest-bearing $55.3M28%Noninterest $21.0MQ3 2013Q3 2014

NIM

3.83%Q3 ’123.32%Q3 ’133.65%Q3 ’14-8%+13%

Non-interest income vs. expense

4.81%Q3 ’124.39%Q3 ’139.09%Q3 ’14-2%+101%

Financial Results

Return on Assets (YTD, annualized)

-3.90%-280 bps YoY

Net Interest Margin (YTD, annualized)

3.22%+37 bps YoY

Efficiency Ratio (YTD, annualized)

249%+9,818 bps YoY

Tier 1 Leverage Ratio

n/a

Year to date, annualized, through each quarter.

MetricQ3 2013Q4 2013Q1 2014Q2 2014Q3 2014YoY ΔTrend
Return on Assets-1.11%-0.43%-3.34%-6.14%-3.90%-280 bps
Net Interest Margin2.84%3.61%3.17%2.88%3.22%+37 bps
Non-Interest Burden4.31%5.20%6.57%8.98%8.65%+434 bps
Loan Growth (YoY)-37.68%-51.31%-51.98%-49.47%-45.65%-797 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans5.84%5.40%5.77%5.86%4.34%-150 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/a
Equity / Assets2.14%4.49%3.75%1.74%2.13%-1 bps
Liquid Assets / Assets32.59%18.77%22.27%22.36%19.63%-1,296 bps