PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Tarpon Coast National Bank

Port Charlotte, FL · Cert 34642

FDIC

Q2 2009

$420.1MAssets
$341.9MLoans
$358.2MDeposits
$52.9MEquity
Deposit mix
92%Interest-bearing $330.8M8%Noninterest $27.5MQ3 2007Q2 2009

Return on Assets (YTD, annualized)

-2.41%-168 bps YoY

Net Interest Margin (YTD, annualized)

1.75%-83 bps YoY

Efficiency Ratio (YTD, annualized)

80.66%+615 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

6.03%Q2 ’075.46%Q2 ’084.27%Q2 ’09-9%-32%

Non-interest income vs. expense

2.65%Q2 ’074.30%Q2 ’084.24%Q2 ’09-39%-29%

Year to date, annualized, through each quarter.

MetricQ3 2007Q4 2007Q1 2008Q2 2008Q3 2008Q4 2008Q1 2009Q2 2009YoY ΔTrend
Return on Assets0.38%-0.40%-0.35%-0.73%-0.69%-8.26%0.10%-2.41%-168 bps
Net Interest Margin2.79%2.68%2.51%2.59%2.57%2.52%1.99%1.75%-83 bps
Non-Interest Burden1.96%1.89%1.77%1.38%1.32%6.59%0.92%0.98%-40 bps
Loan Growth (YoY)7.04%3.75%6.03%-0.73%-6.88%-8.47%-11.14%-9.76%-903 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.19%1.75%1.81%2.07%2.14%5.24%4.97%5.09%+301 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets16.73%16.72%16.41%17.25%17.46%10.70%12.79%12.59%-466 bps
Liquid Assets / Assets0.78%0.73%0.62%0.80%1.18%1.24%1.56%1.69%+89 bps