PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Tarpon Coast National Bank

Port Charlotte, FL · Cert 34642

FDIC

Q2 2009

$420.1MAssets
$341.9MLoans
$358.2MDeposits
$52.9MEquity
Deposit mix
92%Interest-bearing $330.8M8%Noninterest $27.5MQ2 2008Q2 2009

NIM

6.03%Q2 ’075.46%Q2 ’084.27%Q2 ’09-9%-32%

Non-interest income vs. expense

2.65%Q2 ’074.30%Q2 ’084.24%Q2 ’09-39%-29%

Executive Summary

  • Earnings: ROA of -2.41%, down 168 bps year over year; NIM at 1.75%.
  • Asset quality: problem loans at 0.00% of loans (0 bps YoY), with net charge-offs at 6.15%.
  • Funding: loans stand at 95.45% of deposits as of Q2 2009.

Financial Results

Return on Assets (YTD, annualized)

-2.41%-168 bps YoY

Net Interest Margin (YTD, annualized)

1.75%-83 bps YoY

Efficiency Ratio (YTD, annualized)

80.66%+615 bps YoY

Tier 1 Leverage Ratio

n/a

Year to date, annualized, through each quarter.

MetricQ2 2008Q3 2008Q4 2008Q1 2009Q2 2009YoY ΔTrend
Earnings
Return on Assets-0.73%-0.69%-8.26%0.10%-2.41%-168 bps
Return on Equity-4.36%-4.07%-52.35%0.86%-20.03%-1,567 bps
Net Interest Margin2.59%2.57%2.52%1.99%1.75%-83 bps
Efficiency Ratio74.51%74.10%75.93%76.09%80.66%+615 bps
Non-Interest Burden1.38%1.32%6.59%0.92%0.98%-40 bps
Growth
Asset Growth (YoY)3.48%-5.62%-8.64%-11.43%-8.74%-1,222 bps
Loan Growth (YoY)-0.73%-6.88%-8.47%-11.14%-9.76%-903 bps
Deposit Growth (YoY)-4.86%-11.89%1.25%-3.38%2.25%+711 bps
Asset Quality
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Net Charge-Offs / Loans2.22%2.33%4.56%2.28%6.15%+394 bps
Allowance / Loans2.07%2.14%5.24%4.97%5.09%+301 bps
Allowance Coverage of NPLsn/an/an/an/an/an/an/a
Capital
Tier 1 Leverage Ration/an/an/an/an/an/an/a
Total Risk-Based Capital14.14%14.13%11.84%14.48%14.30%+16 bps
Equity / Assets17.25%17.46%10.70%12.79%12.59%-466 bps
Liquidity & Funding
Loans / Deposits108.15%110.35%94.34%97.31%95.45%-1,271 bps
Liquid Assets / Assets0.80%1.18%1.24%1.56%1.69%+89 bps
CRE / Total Capitaln/an/an/an/an/an/an/a