PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Community First Bank

Pikesville, MD · Cert 34614

FDIC

Q3 2013

$212KAssets
n/aLoans
n/aDeposits
$-25KEquity
Loan mix
91%RE $6.8M9%C&I $0.7M0%Consumer $0.0MQ3 2012Q3 2013
Deposit mix
0%Interest-bearing $0100%Noninterest $0Q3 2012Q3 2013

NIM

5.27%Q1 ’127.19%Q3 ’120.00%Q3 ’13+41%-234%

Non-interest income vs. expense

7.68%Q1 ’1213.92%Q3 ’1235.56%Q3 ’13+146%+153%

Financial Results

Return on Assets (quarter, annualized)

-44.54%-3,678 bps YoY

Net Interest Margin (quarter, annualized)

-8.89%-1,552 bps YoY

Efficiency Ratio (quarter, annualized)

221%+600 bps YoY

Tier 1 Leverage Ratio

n/a

Discrete quarter, annualized.

MetricQ3 2012Q4 2012Q1 2013Q2 2013Q3 2013YoY ΔTrend
Return on Assets-7.77%-16.38%-15.53%1.10%-44.54%-3,678 bps
Net Interest Margin6.63%6.75%5.76%7.08%-8.89%-1,552 bps
Non-Interest Burden14.07%23.14%17.23%6.50%35.56%+2,149 bps
Loan Growth (YoY)-54.14%-59.00%-69.09%-100.00%-100.00%-4,586 bps
Nonperforming Loans / Loans0.00%0.00%0.00%n/an/an/a
Allowance / Loans5.88%7.54%10.21%n/an/an/a
Tier 1 Leverage Ration/an/an/an/an/an/an/a
Equity / Assets41.35%52.27%70.01%0.00%-11.79%-5,315 bps
Liquid Assets / Assets5.47%1.59%0.87%1.69%1.89%-358 bps