PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Community First Bank

Pikesville, MD · Cert 34614

FDIC

Q3 2013

$212KAssets
n/aLoans
n/aDeposits
$-25KEquity
Loan mix
91%RE $6.8M9%C&I $0.7M0%Consumer $0.0MQ3 2012Q3 2013
Deposit mix
0%Interest-bearing $0100%Noninterest $0Q3 2012Q3 2013

NIM

5.27%Q1 ’128.07%Q3 ’12154.67%Q3 ’13+55%+1697%

Non-interest income vs. expense

7.68%Q1 ’1214.08%Q3 ’12241%Q3 ’13+115%+2037%

Financial Results

Return on Assets (YTD, annualized)

-10.54%-721 bps YoY

Net Interest Margin (YTD, annualized)

130.96%+12,368 bps YoY

Efficiency Ratio (YTD, annualized)

221%+6,555 bps YoY

Tier 1 Leverage Ratio

n/a

Year to date, annualized, through each quarter.

MetricQ3 2012Q4 2012Q1 2013Q2 2013Q3 2013YoY ΔTrend
Return on Assets-3.33%-4.76%-15.53%-11.14%-10.54%-721 bps
Net Interest Margin7.29%13.19%5.76%6.56%130.96%+12,368 bps
Non-Interest Burden12.29%25.18%17.23%12.28%263%+25,023 bps
Loan Growth (YoY)-54.14%-59.00%-69.09%-100.00%-100.00%-4,586 bps
Nonperforming Loans / Loans0.00%0.00%0.00%n/an/an/a
Allowance / Loans5.88%7.54%10.21%n/an/an/a
Tier 1 Leverage Ration/an/an/an/an/an/an/a
Equity / Assets41.35%52.27%70.01%0.00%-11.79%-5,315 bps
Liquid Assets / Assets5.47%1.59%0.87%1.69%1.89%-358 bps