PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Credicard National Bank

San Antonio, TX · Cert 34551

FDIC

Q3 2011

$68KAssets
n/aLoans
n/aDeposits
$68KEquity
Deposit mix
0%Interest-bearing $0100%Noninterest $0Q3 2010Q3 2011

NIM

13.83%Q3 ’0910.59%Q3 ’100.00%Q3 ’11-31%-100%

Non-interest income vs. expense

14.91%Q3 ’0919.40%Q3 ’10260%Q3 ’11+24%+519%

Financial Results

Return on Assets (quarter, annualized)

-110.69%-9,086 bps YoY

Net Interest Margin (quarter, annualized)

0.00%-692 bps YoY

Efficiency Ratio (quarter, annualized)

178.57%-6,810 bps YoY

Tier 1 Leverage Ratio

n/a

Discrete quarter, annualized.

MetricQ3 2010Q4 2010Q1 2011Q2 2011Q3 2011YoY ΔTrend
Return on Assets-19.83%-23.52%-60.64%-23.53%-110.69%-9,086 bps
Net Interest Margin6.92%10.74%15.13%0.00%0.00%-692 bps
Non-Interest Burden18.46%30.60%48.29%22.64%114.29%+9,583 bps
Loan Growth (YoY)-78.10%-70.59%-99.92%-100.00%-100.00%-2,190 bps
Nonperforming Loans / Loans0.00%0.00%0.00%n/an/an/a
Allowance / Loans10.47%6.76%0.00%n/an/an/a
Tier 1 Leverage Ration/an/an/an/an/an/an/a
Equity / Assets-16.07%3.95%84.96%100.00%100.00%+11,607 bps
Liquid Assets / Assets0.00%0.00%0.00%0.00%0.00%0 bps