PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Credicard National Bank

San Antonio, TX · Cert 34551

FDIC

Q3 2011

$68KAssets
n/aLoans
n/aDeposits
$68KEquity
Deposit mix
0%Interest-bearing $0100%Noninterest $0Q3 2010Q3 2011

NIM

16.71%Q3 ’0913.53%Q3 ’10114.29%Q3 ’11-35%+1055%

Non-interest income vs. expense

16.55%Q3 ’0923.14%Q3 ’10487%Q3 ’11+39%+1374%

Financial Results

Return on Assets (YTD, annualized)

-45.54%-3,189 bps YoY

Net Interest Margin (YTD, annualized)

90.04%+8,225 bps YoY

Efficiency Ratio (YTD, annualized)

202%-8,196 bps YoY

Tier 1 Leverage Ratio

n/a

Year to date, annualized, through each quarter.

MetricQ3 2010Q4 2010Q1 2011Q2 2011Q3 2011YoY ΔTrend
Return on Assets-13.65%-14.48%-60.64%-45.14%-45.54%-3,189 bps
Net Interest Margin7.80%13.98%15.13%98.11%90.04%+8,225 bps
Non-Interest Burden22.79%40.68%48.29%325%336%+31,314 bps
Loan Growth (YoY)-78.10%-70.59%-99.92%-100.00%-100.00%-2,190 bps
Nonperforming Loans / Loans0.00%0.00%0.00%n/an/an/a
Allowance / Loans10.47%6.76%0.00%n/an/an/a
Tier 1 Leverage Ration/an/an/an/an/an/an/a
Equity / Assets-16.07%3.95%84.96%100.00%100.00%+11,607 bps
Liquid Assets / Assets0.00%0.00%0.00%0.00%0.00%0 bps