PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Village Bank

Springfield, MO · Cert 34491

FDIC

Q4 2010

$85.8MAssets
$55.2MLoans
$74.2MDeposits
$4.9MEquity
Loan mix
63%RE $26.1M37%C&I $15.6M0%Consumer $0.0MQ4 2009Q4 2010
Deposit mix
93%Interest-bearing $69.3M7%Noninterest $4.9MQ4 2009Q4 2010

NIM

5.23%Q4 ’084.08%Q4 ’093.76%Q4 ’10-31%+14%

Non-interest income vs. expense

4.22%Q4 ’083.48%Q4 ’093.00%Q4 ’10-30%+1%

Financial Results

Return on Assets (quarter, annualized)

-0.68%+1,092 bps YoY

Net Interest Margin (quarter, annualized)

2.00%+25 bps YoY

Efficiency Ratio (quarter, annualized)

129.27%-547 bps YoY

Tier 1 Leverage Ratio

n/a

Discrete quarter, annualized.

MetricQ4 2009Q1 2010Q2 2010Q3 2010Q4 2010YoY ΔTrend
Return on Assets-11.60%-1.04%-0.73%-0.98%-0.68%+1,092 bps
Net Interest Margin1.75%1.78%1.87%1.57%2.00%+25 bps
Non-Interest Burden2.65%2.69%2.57%3.55%2.68%+3 bps
Loan Growth (YoY)-22.51%-15.45%-12.59%-11.14%-9.99%+1,252 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans3.93%3.95%4.80%4.86%5.67%+173 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/a
Equity / Assets6.60%6.45%6.07%6.00%5.71%-89 bps
Liquid Assets / Assets8.45%6.56%15.08%12.05%11.78%+334 bps