PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Village Bank

Springfield, MO · Cert 34491

FDIC

Q4 2010

$85.8MAssets
$55.2MLoans
$74.2MDeposits
$4.9MEquity
Loan mix
63%RE $26.1M37%C&I $15.6M0%Consumer $0.0MQ4 2009Q4 2010
Deposit mix
93%Interest-bearing $69.3M7%Noninterest $4.9MQ4 2009Q4 2010

NIM

5.79%Q4 ’084.34%Q4 ’093.97%Q4 ’10-22%-1%

Non-interest income vs. expense

4.50%Q4 ’083.73%Q4 ’093.12%Q4 ’10-20%-10%

Financial Results

Return on Assets (YTD, annualized)

-0.86%+393 bps YoY

Net Interest Margin (YTD, annualized)

1.86%-2 bps YoY

Efficiency Ratio (YTD, annualized)

154.66%-530 bps YoY

Tier 1 Leverage Ratio

n/a

Year to date, annualized, through each quarter.

MetricQ4 2009Q1 2010Q2 2010Q3 2010Q4 2010YoY ΔTrend
Return on Assets-4.79%-1.04%-0.88%-0.92%-0.86%+393 bps
Net Interest Margin1.88%1.78%1.78%1.75%1.86%-2 bps
Non-Interest Burden3.28%2.69%2.57%2.96%2.96%-31 bps
Loan Growth (YoY)-22.51%-15.45%-12.59%-11.14%-9.99%+1,252 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans3.93%3.95%4.80%4.86%5.67%+173 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/a
Equity / Assets6.60%6.45%6.07%6.00%5.71%-89 bps
Liquid Assets / Assets8.45%6.56%15.08%12.05%11.78%+334 bps