PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Chevron Credit Bank, National Association

Murray, UT · Cert 34326

FDIC

Q3 2007

$140.7MAssets
n/aLoans
$500KDeposits
$46.4MEquity
Deposit mix
100%Interest-bearing $500K0%Noninterest $0KQ3 2006Q3 2007

NIM

1.47%Q3 ’052.59%Q3 ’062.29%Q3 ’07+76%-12%

Non-interest income vs. expense

54.67%Q3 ’0560.46%Q3 ’0647.87%Q3 ’07+7%+27%

Financial Results

Return on Assets (quarter, annualized)

2.89%-102 bps YoY

Net Interest Margin (quarter, annualized)

2.28%-30 bps YoY

Efficiency Ratio (quarter, annualized)

91.24%-10 bps YoY

Tier 1 Leverage Ratio

n/a

Discrete quarter, annualized.

MetricQ3 2006Q4 2006Q1 2007Q2 2007Q3 2007YoY ΔTrend
Return on Assets3.90%1.87%3.21%2.91%2.89%-102 bps
Net Interest Margin2.57%2.78%2.35%2.54%2.28%-30 bps
Non-Interest Burden-3.16%-1.18%-2.28%-2.09%-2.32%+84 bps
Loan Growth (YoY)n/an/an/an/an/an/an/a
Nonperforming Loans / Loansn/an/an/an/an/an/an/a
Allowance / Loansn/an/an/an/an/an/an/a
Tier 1 Leverage Ration/an/an/an/an/an/an/a
Equity / Assets41.28%42.13%43.30%35.31%32.94%-835 bps
Liquid Assets / Assets23.31%17.26%22.14%21.36%20.26%-305 bps