PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Chevron Credit Bank, National Association

Murray, UT · Cert 34326

FDIC

Q3 2007

$140.7MAssets
n/aLoans
$500KDeposits
$46.4MEquity
Deposit mix
100%Interest-bearing $500K0%Noninterest $0KQ3 2006Q3 2007

NIM

1.28%Q3 ’052.20%Q3 ’062.40%Q3 ’07+73%+9%

Non-interest income vs. expense

53.60%Q3 ’0555.49%Q3 ’0646.97%Q3 ’07+17%+25%

Financial Results

Return on Assets (YTD, annualized)

3.05%-50 bps YoY

Net Interest Margin (YTD, annualized)

2.38%+19 bps YoY

Efficiency Ratio (YTD, annualized)

91.08%-44 bps YoY

Tier 1 Leverage Ratio

n/a

Year to date, annualized, through each quarter.

MetricQ3 2006Q4 2006Q1 2007Q2 2007Q3 2007YoY ΔTrend
Return on Assets3.55%3.13%3.21%2.99%3.05%-50 bps
Net Interest Margin2.19%2.39%2.35%2.43%2.38%+19 bps
Non-Interest Burden-2.95%-2.58%-2.28%-2.17%-2.22%+73 bps
Loan Growth (YoY)n/an/an/an/an/an/an/a
Nonperforming Loans / Loansn/an/an/an/an/an/an/a
Allowance / Loansn/an/an/an/an/an/an/a
Tier 1 Leverage Ration/an/an/an/an/an/an/a
Equity / Assets41.28%42.13%43.30%35.31%32.94%-835 bps
Liquid Assets / Assets23.31%17.26%22.14%21.36%20.26%-305 bps