PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Phoenix National Trust Company

Hartford, CT · Cert 34169

FDIC

Q4 2003

$9.1MAssets
n/aLoans
n/aDeposits
$7.4MEquity

NIM

2.16%Q1 ’022.50%Q4 ’022.46%Q4 ’03+16%-1%

Non-interest income vs. expense

32.23%Q1 ’0227.44%Q4 ’0281.02%Q4 ’03-15%+298%

Financial Results

Return on Assets (quarter, annualized)

-44.77%-3,569 bps YoY

Net Interest Margin (quarter, annualized)

2.46%-3 bps YoY

Efficiency Ratio (quarter, annualized)

598%+37,596 bps YoY

Tier 1 Leverage Ratio

n/a

Discrete quarter, annualized.

MetricQ4 2002Q1 2003Q2 2003Q3 2003Q4 2003YoY ΔTrend
Return on Assets-9.08%-16.24%-15.86%-17.19%-44.77%-3,569 bps
Net Interest Margin2.50%2.20%2.20%2.51%2.46%-3 bps
Non-Interest Burden17.56%25.60%26.15%28.35%69.93%+5,237 bps
Loan Growth (YoY)n/an/an/an/an/an/an/a
Nonperforming Loans / Loansn/an/an/an/an/an/an/a
Allowance / Loansn/an/an/an/an/an/an/a
Tier 1 Leverage Ration/an/an/an/an/an/an/a
Equity / Assets91.15%91.65%90.91%92.81%81.71%-945 bps
Liquid Assets / Assets78.20%1.99%2.08%0.04%0.00%-7,820 bps