PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Phoenix National Trust Company

Hartford, CT · Cert 34169

FDIC

Q4 2003

$9.1MAssets
n/aLoans
n/aDeposits
$7.4MEquity

NIM

2.16%Q1 ’022.36%Q4 ’022.56%Q4 ’03+9%+8%

Non-interest income vs. expense

32.23%Q1 ’0229.42%Q4 ’0250.79%Q4 ’03-2%+98%

Financial Results

Return on Assets (YTD, annualized)

-23.01%-1,201 bps YoY

Net Interest Margin (YTD, annualized)

2.56%+20 bps YoY

Efficiency Ratio (YTD, annualized)

380%+12,669 bps YoY

Tier 1 Leverage Ratio

n/a

Year to date, annualized, through each quarter.

MetricQ4 2002Q1 2003Q2 2003Q3 2003Q4 2003YoY ΔTrend
Return on Assets-10.99%-16.24%-16.05%-16.45%-23.01%-1,201 bps
Net Interest Margin2.36%2.20%2.26%2.42%2.56%+20 bps
Non-Interest Burden20.15%25.60%26.56%28.01%39.97%+1,982 bps
Loan Growth (YoY)n/an/an/an/an/an/an/a
Nonperforming Loans / Loansn/an/an/an/an/an/an/a
Allowance / Loansn/an/an/an/an/an/an/a
Tier 1 Leverage Ration/an/an/an/an/an/an/a
Equity / Assets91.15%91.65%90.91%92.81%81.71%-945 bps
Liquid Assets / Assets78.20%1.99%2.08%0.04%0.00%-7,820 bps