PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

First State Bank, Southwest Indiana

Tell City, IN · Cert 33949

FDIC

Q2 2006

$110.3MAssets
$81.5MLoans
$97.2MDeposits
$11.5MEquity
Loan mix
74%RE $43.1M26%C&I $15.3M0%Consumer $0.1MQ3 2004Q2 2006
Deposit mix
90%Interest-bearing $87.4M10%Noninterest $9.7MQ3 2004Q2 2006

Return on Assets (YTD, annualized)

1.11%-5 bps YoY

Net Interest Margin (YTD, annualized)

3.49%+21 bps YoY

Efficiency Ratio (YTD, annualized)

56.32%+339 bps YoY

Tier 1 Leverage Ratio

n/a
n/a

NIM

5.22%Q2 ’044.95%Q2 ’056.00%Q2 ’06-11%+6%

Non-interest income vs. expense

2.67%Q2 ’042.16%Q2 ’052.46%Q2 ’06-28%+22%

Year to date, annualized, through each quarter.

MetricQ3 2004Q4 2004Q1 2005Q2 2005Q3 2005Q4 2005Q1 2006Q2 2006YoY ΔTrend
Return on Assets0.99%1.04%0.99%1.16%1.17%1.08%1.04%1.11%-5 bps
Net Interest Margin3.62%3.53%3.51%3.27%3.43%2.59%3.46%3.49%+21 bps
Non-Interest Burden1.80%1.69%1.56%1.35%1.36%1.22%1.76%1.65%+30 bps
Loan Growth (YoY)10.93%11.17%1.82%-1.98%-3.23%44.17%43.19%46.19%+4,817 bps
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0 bps
Allowance / Loans1.18%1.20%1.29%1.29%1.36%1.10%0.95%0.92%-38 bps
Tier 1 Leverage Ration/an/an/an/an/an/an/an/an/an/a
Equity / Assets8.25%8.39%8.12%8.34%8.78%11.47%10.78%10.38%+204 bps
Liquid Assets / Assets0.83%0.73%0.91%1.18%0.17%0.33%0.34%0.30%-88 bps