PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

First State Bank, Southwest Indiana

Tell City, IN · Cert 33949

FDIC

Q2 2006

$110.3MAssets
$81.5MLoans
$97.2MDeposits
$11.5MEquity
Loan mix
74%RE $43.1M26%C&I $15.3M0%Consumer $0.1MQ2 2005Q2 2006
Deposit mix
90%Interest-bearing $87.4M10%Noninterest $9.7MQ2 2005Q2 2006

NIM

5.22%Q2 ’044.95%Q2 ’056.00%Q2 ’06-11%+6%

Non-interest income vs. expense

2.67%Q2 ’042.16%Q2 ’052.46%Q2 ’06-28%+22%

Executive Summary

  • Earnings: ROA of 1.11%, down 5 bps year over year; NIM at 3.49%.
  • Asset quality: problem loans at 0.00% of loans (0 bps YoY), with net charge-offs at 0.47%.
  • Funding: loans stand at 83.85% of deposits as of Q2 2006.

Financial Results

Return on Assets (YTD, annualized)

1.11%-5 bps YoY

Net Interest Margin (YTD, annualized)

3.49%+21 bps YoY

Efficiency Ratio (YTD, annualized)

56.32%+339 bps YoY

Tier 1 Leverage Ratio

n/a

Year to date, annualized, through each quarter.

MetricQ2 2005Q3 2005Q4 2005Q1 2006Q2 2006YoY ΔTrend
Earnings
Return on Assets1.16%1.17%1.08%1.04%1.11%-5 bps
Return on Equity14.00%13.95%11.75%9.32%10.21%-379 bps
Net Interest Margin3.27%3.43%2.59%3.46%3.49%+21 bps
Efficiency Ratio52.93%51.79%56.91%58.33%56.32%+339 bps
Non-Interest Burden1.35%1.36%1.22%1.76%1.65%+30 bps
Growth
Asset Growth (YoY)10.87%7.32%50.48%37.57%32.76%+2,189 bps
Loan Growth (YoY)-1.98%-3.23%44.17%43.19%46.19%+4,817 bps
Deposit Growth (YoY)11.67%11.88%53.86%38.69%31.04%+1,937 bps
Asset Quality
Nonperforming Loans / Loans0.00%0.00%0.00%0.00%0.00%0 bps
Net Charge-Offs / Loans0.13%0.13%0.17%0.76%0.47%+35 bps
Allowance / Loans1.29%1.36%1.10%0.95%0.92%-38 bps
Allowance Coverage of NPLsn/an/an/an/an/an/an/a
Capital
Tier 1 Leverage Ration/an/an/an/an/an/an/a
Total Risk-Based Capital11.74%12.17%14.09%12.69%12.03%+29 bps
Equity / Assets8.34%8.78%11.47%10.78%10.38%+204 bps
Liquidity & Funding
Loans / Deposits75.16%76.93%82.56%82.35%83.85%+869 bps
Liquid Assets / Assets1.18%0.17%0.33%0.34%0.30%-88 bps
CRE / Total Capitaln/an/an/an/an/an/an/a