PackageTrendsPeer
Letter portraitLegal landscapeQuarterYTD

Heritage National Bank

Lawrenceville, IL · Cert 29224

FDIC · 3 branches

Q3 2020

$79.2MAssets
$59.5MLoans
$70.0MDeposits
$9.2MEquity
Deposit mix
79%Interest-bearing $55.4M21%Noninterest $14.6MQ3 2019Q3 2020

NIM

5.26%Q3 ’185.08%Q3 ’194.01%Q3 ’20-6%-15%

Non-interest income vs. expense

2.31%Q3 ’182.52%Q3 ’193.20%Q3 ’20+8%+23%

Financial Results

Return on Assets (quarter, annualized)

0.66%-124 bps YoY

Net Interest Margin (quarter, annualized)

3.62%-64 bps YoY

Efficiency Ratio (quarter, annualized)

83.03%+2,539 bps YoY

Tier 1 Leverage Ratio

11.52%-18 bps YoY

Discrete quarter, annualized.

MetricQ3 2019Q4 2019Q1 2020Q2 2020Q3 2020YoY ΔTrend
Return on Assets1.89%-1.24%-3.18%1.48%0.66%-124 bps
Net Interest Margin4.26%4.47%4.33%4.08%3.62%-64 bps
Non-Interest Burden2.41%3.75%2.46%2.59%2.97%+56 bps
Loan Growth (YoY)-15.43%-15.92%-11.34%-16.59%-15.65%-22 bps
Nonperforming Loans / Loans4.94%3.97%5.96%7.27%7.51%+257 bps
Allowance / Loans2.83%2.73%2.79%1.94%2.03%-80 bps
Tier 1 Leverage Ratio11.70%12.00%11.51%11.63%11.52%-18 bps
Equity / Assets12.02%12.33%11.43%11.55%11.56%-46 bps
Liquid Assets / Assets9.82%9.59%13.62%18.35%20.65%+1,083 bps